Schedule of Segment Information |
The following tables present financial information for the Company's reportable segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
(in thousands) |
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
Net sales to unrelated entities: |
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
|
|
|
$ |
2,241,437 |
|
|
$ |
2,302,246 |
|
|
$ |
2,060,300 |
|
LAAP |
|
|
|
|
|
519,754 |
|
|
473,866 |
|
|
465,499 |
|
EMEA |
|
|
|
|
|
469,237 |
|
|
438,554 |
|
|
382,060 |
|
Canada |
|
|
|
|
|
256,775 |
|
|
249,486 |
|
|
218,543 |
|
|
|
|
|
|
|
$ |
3,487,203 |
|
|
$ |
3,464,152 |
|
|
$ |
3,126,402 |
|
Segment operating income: |
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
|
|
|
$ |
415,731 |
|
|
$ |
519,812 |
|
|
$ |
536,475 |
|
LAAP |
|
|
|
|
|
61,824 |
|
|
47,025 |
|
|
42,025 |
|
EMEA |
|
|
|
|
|
98,943 |
|
|
80,192 |
|
|
65,496 |
|
Canada |
|
|
|
|
|
55,599 |
|
|
52,957 |
|
|
52,731 |
|
Total segment operating income |
|
|
|
|
|
632,097 |
|
|
699,986 |
|
|
696,727 |
|
Unallocated corporate expenses |
|
|
|
|
|
(321,813) |
|
|
(306,882) |
|
|
(246,223) |
|
Interest income, net |
|
|
|
|
|
13,687 |
|
|
2,713 |
|
|
1,380 |
|
Other non-operating income (expense), net |
|
|
|
|
|
2,221 |
|
|
1,593 |
|
|
(373) |
|
Income before income tax |
|
|
|
|
|
$ |
326,192 |
|
|
$ |
397,410 |
|
|
$ |
451,511 |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense: |
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
|
|
|
$ |
21,429 |
|
|
$ |
20,428 |
|
|
$ |
21,098 |
|
LAAP |
|
|
|
|
|
5,440 |
|
|
4,984 |
|
|
5,733 |
|
EMEA |
|
|
|
|
|
3,545 |
|
|
3,066 |
|
|
3,423 |
|
Canada |
|
|
|
|
|
2,616 |
|
|
2,461 |
|
|
2,586 |
|
Unallocated corporate expense |
|
|
|
|
|
25,033 |
|
|
23,813 |
|
|
23,082 |
|
|
|
|
|
|
|
$ |
58,063 |
|
|
$ |
54,752 |
|
|
$ |
55,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(in thousands) |
|
2023 |
|
2022 |
Accounts receivable, net: |
|
|
|
|
U.S. |
|
$ |
206,119 |
|
|
$ |
280,199 |
|
LAAP |
|
71,236 |
|
|
87,391 |
|
EMEA |
|
104,871 |
|
|
107,626 |
|
Canada |
|
40,853 |
|
|
72,345 |
|
|
|
$ |
423,079 |
|
|
$ |
547,561 |
|
Inventories: |
|
|
|
|
U.S. |
|
$ |
487,860 |
|
|
$ |
747,762 |
|
LAAP |
|
106,785 |
|
|
105,158 |
|
EMEA |
|
89,303 |
|
|
98,777 |
|
Canada |
|
62,340 |
|
|
76,848 |
|
|
|
$ |
746,288 |
|
|
$ |
1,028,545 |
|
Property, plant and equipment, net: |
|
|
|
|
U.S. |
|
$ |
226,243 |
|
|
$ |
233,382 |
|
Canada |
|
25,174 |
|
|
25,350 |
|
All other countries |
|
35,864 |
|
|
32,482 |
|
|
|
$ |
287,281 |
|
|
$ |
291,214 |
|
|