Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Components of Income Tax Expense (Benefit) |
Consolidated income from operations before income taxes consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
(in thousands) |
|
2024 |
|
2023 |
|
2022 |
U.S. operations |
|
$ |
83,120 |
|
|
$ |
125,578 |
|
|
$ |
243,695 |
|
Foreign operations |
|
215,067 |
|
|
200,614 |
|
|
153,715 |
|
Income before income tax |
|
$ |
298,187 |
|
|
$ |
326,192 |
|
|
$ |
397,410 |
|
The components of the provision for income taxes consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
(in thousands) |
|
2024 |
|
2023 |
|
2022 |
Current: |
|
|
|
|
|
|
Federal |
|
$ |
32,073 |
|
|
$ |
39,939 |
|
|
$ |
52,503 |
|
State and local |
|
8,394 |
|
|
6,879 |
|
|
11,191 |
|
Non-U.S. |
|
40,651 |
|
|
33,109 |
|
|
25,615 |
|
|
|
81,118 |
|
|
79,927 |
|
|
89,309 |
|
Deferred: |
|
|
|
|
|
|
Federal |
|
(11,925) |
|
|
(5,492) |
|
|
(13,248) |
|
State and local |
|
(1,258) |
|
|
(1,589) |
|
|
(710) |
|
Non-U.S. |
|
6,979 |
|
|
1,946 |
|
|
10,619 |
|
|
|
(6,204) |
|
|
(5,135) |
|
|
(3,339) |
|
Income tax expense |
|
$ |
74,914 |
|
|
$ |
74,792 |
|
|
$ |
85,970 |
|
|
Reconciliation of Statutory Federal Income Tax Rate to Effective Rate |
The following is a reconciliation of the statutory federal income tax rate to the effective rate reported in the financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
(percent of income before tax) |
|
2024 |
|
2023 |
|
2022 |
Provision for federal income taxes at the statutory rate |
|
21.0 |
% |
|
21.0 |
% |
|
21.0 |
% |
State and local income taxes, net of federal benefit |
|
1.9 |
|
|
1.2 |
|
|
1.6 |
|
Non-U.S. income taxed at different rates |
|
(0.5) |
|
|
(1.4) |
|
|
(0.4) |
|
Valuation allowance |
|
2.1 |
|
|
— |
|
|
— |
|
Adjustment to deferred taxes |
|
— |
|
|
— |
|
|
0.1 |
|
Global intangible low-taxed income |
|
— |
|
|
0.9 |
|
|
0.1 |
|
Research credits |
|
(0.7) |
|
|
(0.7) |
|
|
(0.4) |
|
Withholding taxes |
|
0.4 |
|
|
1.0 |
|
|
0.2 |
|
Excess tax benefits from share-based compensation plans |
|
0.2 |
|
|
0.1 |
|
|
— |
|
Other |
|
0.7 |
|
|
0.8 |
|
|
(0.6) |
|
Actual provision for income taxes |
|
25.1 |
% |
|
22.9 |
% |
|
21.6 |
% |
|
Significant Components of Deferred Taxes |
Significant components of the Company's deferred taxes consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
(in thousands) |
|
2024 |
|
2023 |
Deferred tax assets: |
|
|
|
|
Accruals and allowances |
|
$ |
37,436 |
|
|
$ |
29,585 |
|
Lease liabilities |
|
114,079 |
|
|
103,551 |
|
Capitalized inventory costs |
|
17,895 |
|
|
20,589 |
|
Sales reserves |
|
16,648 |
|
|
16,559 |
|
Share-based compensation |
|
10,682 |
|
|
9,166 |
|
Net operating loss carryforwards |
|
2,550 |
|
|
1,720 |
|
Depreciation and amortization |
|
10,473 |
|
|
20,335 |
|
Capitalized research and development expenditures |
|
23,392 |
|
|
17,008 |
|
Tax credits |
|
153 |
|
|
860 |
|
|
|
|
|
|
Other |
|
3,153 |
|
|
2,471 |
|
Gross deferred tax assets |
|
236,461 |
|
|
221,844 |
|
Valuation allowance |
|
(10,670) |
|
|
(7,141) |
|
Net deferred tax assets |
|
225,791 |
|
|
214,703 |
|
Deferred tax liabilities: |
|
|
|
|
Depreciation and amortization |
|
(3,149) |
|
|
(879) |
|
Prepaid expenses |
|
(3,216) |
|
|
(3,315) |
|
Lease ROU assets |
|
(100,475) |
|
|
(90,756) |
|
Deferred tax liability associated with future repatriations |
|
(7,849) |
|
|
(11,657) |
|
Foreign currency |
|
(7,209) |
|
|
(2,588) |
|
Gross deferred tax liabilities |
|
(121,898) |
|
|
(109,195) |
|
Total net deferred taxes |
|
$ |
103,893 |
|
|
$ |
105,508 |
|
|
Schedule of Unrecognized Tax Benefits Roll Forward |
A reconciliation of the beginning and ending amount of gross unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
(in thousands) |
|
2024 |
|
2023 |
|
2022 |
Balance at beginning of year |
|
$ |
10,318 |
|
|
$ |
10,177 |
|
|
$ |
13,855 |
|
Increases related to prior year tax positions |
|
264 |
|
|
578 |
|
|
234 |
|
Decreases related to prior year tax positions |
|
(307) |
|
|
— |
|
|
(1,646) |
|
Increases related to current year tax positions |
|
1,247 |
|
|
1,376 |
|
|
1,355 |
|
|
|
|
|
|
|
|
Expiration of statute of limitations |
|
(1,458) |
|
|
(1,813) |
|
|
(3,621) |
|
Balance at end of year |
|
$ |
10,064 |
|
|
$ |
10,318 |
|
|
$ |
10,177 |
|
|