Schedule of Segment Information |
The following tables present segment financial information for the Company's reportable segments for the years ended December 31, 2024, 2023, and 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2024 |
(in thousands) |
|
|
|
|
U.S. |
|
LAAP |
|
EMEA |
|
Canada |
|
Total |
Net sales |
|
|
|
|
$ |
2,068,228 |
|
|
$ |
560,706 |
|
|
$ |
511,778 |
|
|
$ |
227,870 |
|
|
$ |
3,368,582 |
|
Cost of sales |
|
|
|
|
1,051,855 |
|
|
247,506 |
|
|
264,434 |
|
|
113,702 |
|
|
1,677,497 |
|
Segment selling, general and administrative expenses |
|
|
|
|
577,295 |
|
|
207,248 |
|
|
126,121 |
|
|
49,187 |
|
|
959,851 |
|
Other segment items(a)
|
|
|
|
|
82,356 |
|
|
28,944 |
|
|
17,737 |
|
|
17,184 |
|
|
146,221 |
|
Segment operating income |
|
|
|
|
356,722 |
|
|
77,008 |
|
|
103,486 |
|
|
47,797 |
|
|
585,013 |
|
Reconciliation to income before income tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
314,272 |
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
270,741 |
|
Interest income, net |
|
|
|
|
|
|
|
|
|
|
|
|
27,703 |
|
Other non-operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
(257) |
|
Income before income tax |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
298,187 |
|
(a) For each reportable segment, other segment items include certain corporate expenses and net licensing income allocated to each of the reportable segments, as well as net licensing income directly attributable to each of the reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
(in thousands) |
|
|
|
|
U.S. |
|
LAAP |
|
EMEA |
|
Canada |
|
Total |
Net sales |
|
|
|
|
$ |
2,241,437 |
|
|
$ |
519,754 |
|
|
$ |
469,237 |
|
|
$ |
256,775 |
|
|
$ |
3,487,203 |
|
Cost of sales |
|
|
|
|
1,150,610 |
|
|
227,304 |
|
|
244,570 |
|
|
134,787 |
|
|
1,757,271 |
|
Segment selling, general and administrative expenses |
|
|
|
|
591,748 |
|
|
200,939 |
|
|
110,702 |
|
|
49,050 |
|
|
952,439 |
|
Other segment items(a)
|
|
|
|
|
83,348 |
|
|
29,687 |
|
|
15,022 |
|
|
17,339 |
|
|
145,396 |
|
Segment operating income |
|
|
|
|
415,731 |
|
|
61,824 |
|
|
98,943 |
|
|
55,599 |
|
|
632,097 |
|
Reconciliation to income before income tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
321,813 |
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
310,284 |
|
Interest income, net |
|
|
|
|
|
|
|
|
|
|
|
|
13,687 |
|
Other non-operating income |
|
|
|
|
|
|
|
|
|
|
|
|
2,221 |
|
Income before income tax |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
326,192 |
|
(a) For each reportable segment, other segment items include certain corporate expenses and net licensing income allocated to each of the reportable segments, as well as net licensing income directly attributable to each of the reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
(in thousands) |
|
|
|
|
U.S. |
|
LAAP |
|
EMEA |
|
Canada |
|
Total |
Net sales |
|
|
|
|
$ |
2,302,246 |
|
|
$ |
473,866 |
|
|
$ |
438,554 |
|
|
$ |
249,486 |
|
|
$ |
3,464,152 |
|
Cost of sales |
|
|
|
|
1,165,429 |
|
|
208,803 |
|
|
244,747 |
|
|
134,095 |
|
|
1,753,074 |
|
Segment selling, general and administrative expenses |
|
|
|
|
537,044 |
|
|
192,315 |
|
|
98,477 |
|
|
43,559 |
|
|
871,395 |
|
Other segment items(a)
|
|
|
|
|
79,961 |
|
|
25,723 |
|
|
15,138 |
|
|
18,875 |
|
|
139,697 |
|
Segment operating income |
|
|
|
|
519,812 |
|
|
47,025 |
|
|
80,192 |
|
|
52,957 |
|
|
699,986 |
|
Reconciliation to income before income tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|
306,882 |
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
393,104 |
|
Interest income, net |
|
|
|
|
|
|
|
|
|
|
|
|
2,713 |
|
Other non-operating income |
|
|
|
|
|
|
|
|
|
|
|
|
1,593 |
|
Income before income tax |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
397,410 |
|
(a) For each reportable segment, other segment items include certain corporate expenses and net licensing income allocated to each of the reportable segments, as well as net licensing income directly attributable to each of the reportable segments.
The following table presents segment depreciation and amortization expense information for the years ended December 31, 2024, 2023 and 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
(in thousands) |
|
2024 |
|
2023 |
|
2022 |
Depreciation and amortization expense: |
|
|
|
|
|
|
U.S. |
|
$ |
22,907 |
|
|
$ |
21,429 |
|
|
$ |
20,428 |
|
LAAP |
|
5,885 |
|
|
5,440 |
|
|
4,984 |
|
EMEA |
|
4,040 |
|
|
3,545 |
|
|
3,066 |
|
Canada |
|
2,913 |
|
|
2,616 |
|
|
2,461 |
|
Unallocated corporate expense |
|
20,199 |
|
|
25,033 |
|
|
23,813 |
|
|
|
$ |
55,944 |
|
|
$ |
58,063 |
|
|
$ |
54,752 |
|
|
|
|
|
|
|
|
|
Inventories And Long-Lived Assets By Geographic Area |
The following table presents segment asset information, as well as long-lived asset information by geographic area as of December 31, 2024 and 2023. The Company has historically limited its disclosure of entity-wide information about geographic areas to property, plant, and equipment, net. In connection with the preparation of its 2024 disclosure, the Company expanded its disclosure to include lease ROU assets and CCA assets. Accordingly, the entity-wide information about geographic areas in the table below has been revised from the amount previously reported for 2023 to include lease ROU assets and CCA assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
(in thousands) |
|
2024 |
|
2023 |
Inventories: |
|
|
|
|
U.S. |
|
$ |
450,014 |
|
|
$ |
487,860 |
|
LAAP |
|
108,818 |
|
|
106,785 |
|
EMEA |
|
79,710 |
|
|
89,303 |
|
Canada |
|
51,973 |
|
|
62,340 |
|
Total segment assets |
|
690,515 |
|
|
746,288 |
|
All other assets |
|
2,284,750 |
|
|
2,192,725 |
|
Total assets |
|
$ |
2,975,265 |
|
|
$ |
2,939,013 |
|
|
|
|
|
|
Long-lived assets, net: |
|
|
|
|
U.S. |
|
$ |
545,401 |
|
|
$ |
540,534 |
|
All other countries |
|
150,995 |
|
|
122,878 |
|
|
|
$ |
696,396 |
|
|
$ |
663,412 |
|
|